133 / 222
EPRA Evolution of gross rental income
(x €1,000)
2013
2014
SEGMENT
Gross
rental
income
1
Gross rental
income - At
comparable
perimeter vs. 2013
Acquisitions Disposals Other
Regularisation
of rental income
related to previous
periods
Gross rental
income
1
- At
current
perimeter
Offices
104,652
106,466
-
-12,662
-
-41
93,763
Healthcare real estate
Belgium
46,432
46,906
2,020
-
-
-
48,926
Healthcare real estate
France
28,476
28,584
50
-1,797
-
-41
26,796
Healthcare real estate
Netherlands
835
856
606
-
-
-
1,462
Healthcare real estate
Germany
-
-
69
-
-
-
69
Healthcare real estate
75,743
76,346
2,745 -1,797
-
-41
77,253
Pubstone - Belgium
20,002
20,188
-
-332
-
-
19,856
Pubstone - Netherlands
10,053
10,255
-
-
-
-
10,255
Cofinimur I - France
7,747
7,872
22
-
-
79
7,973
Property
of distribution networks
37,802
38,315
22
-332
-
79
38,084
Other
4,527
4,575
7
-80
-
-
4,502
TOTAL PORTFOLIO
222,724
225,702
2,774 -14,871
-
-3
213,602
1
Writeback of lease payments sold and discounted included.
2013
Offices
Healthcare real estate
Property of
distribution networks
Other
TOTAL
Belgium France Netherlands
Belgium Netherlands
France
1,524.8
792.0
418.1
18.2
272.2
150.7
109.9
61.1
3,347.0
-
-
-7.6
-
-
-
-0.7
-
-8.3
-77.7
-44.0
-
-6.8
-
-
-
-1.9
-130.4
1,447.1
748.0
410.5
11.4
272.2
150.7
109.2
59.2
3,208.3
36.2
19.0
24.7
0.6
29.9
9.0
6.8
1.5
127.7
1,483.3
767.0
435.2
12.0
302.1
159.7
116.0
60.7
3,336.0
105.2
47.6
27.5
0.8
19.9
10.3
7.9
4.3
223.5
-15.5
-0.2
-0.1
-0.0
-0.5
0.0
-0.3
-0.2
-16.8
89.7
47.4
27.4
0.8
19.4
10.3
7.6
4.1
206.7
-1.1
-
-
-
-
-
-
-
-1.1
88.6
47.4
27.4
0.8
19.4
10.3
7.6
4.1
205.6
6.05%
6.18%
6.29%
7.07%
6.43%
6.46%
6.57%
6.76%
6.20%
5.97%
6.18%
6.29%
7.07%
6.43%
6.46%
6.57%
6.76%
6.16%
129