135 / 222
2013
Gross rental income
of the period
1
Net rental income
of the period
Available
rental space
(in m
2
)
Passing rent
at the end
of the period
ERV
2
at the end
of the period
Vacancy rate
at the end
of the period
104,652
101,582
763,644
105,228
107,149
9.75%
46,432
46,401
403,636
47,689
44,252
0.00%
28,476
28,477
234,298
28,066
29,007
1.93%
835
835
5,821
854
844
0.00%
-
-
-
-
-
-
75,743
75,713
643,755
76,609
74,103
0.76%
20,002
20,002
316,268
19,963
18,373
0.00%
10,054
10,054
47,203
10,299
8,932
0.00%
7,747
7,747
59,572
7,892
8,167
1.03%
37,803
37,803
423,042
38,153
35,472
0.24%
4,527
4,515
23,026
4,395
3,558
0.00%
222,724
219,613
1,853,467
224,385
220,282
5.04%
2013
Fair value of the portfolio
Changes in the fair value
over the period
EPRA Net
Initial Yield
Changes in the fair value
over the period
1,447,104
-22,332
6.05%
-1.52%
747,969
5,982
6.18%
0.81%
418,130
2,906
6.29%
0.70%
11,250
-136
7.07%
-1.18%
1,177,349
8,754
6.23%
0.75%
272,243
886
6.43%
0.33%
150,650
386
6.46%
0.26%
109,925
1,333
6.57%
1.23%
532,818
2,605
6.47%
0.49%
59,205
1,040
6.76%
1.79%
3,216,476
-9,933
6.20%
-0.31%
130,533
-16,327
3,347,009
-26,260
1
Writeback of lease payments sold and discounted included.
2
ERV = Estimated Rental Value.
131