147 / 236
2014
Healthcare real estate
Offices Property of distribution networks
Other
TOTAL
Belgium France Netherlands Germany
Belgium Netherlands
France
821.3
379.4
77
11.4
1,312.0
272.2
149.4
111.9
64.6
3,199.2
-
-2.4
-
-
-
-
-
-0.9
-
-3.3
-16.3
-4
-1.1
-
-65.7
-
-
-0.2
-1.6
-88.9
805
373
75.9
11.4
1,246.3
272.2
149.4
110.8
63
3,107.0
20.5
25.3
1.9
0.6
31.1
29.9
9
7.4
1.5
127.2
825.5
398.3
77.8
12
1,277.4
302.1
158.4
118.2
64.5
3,234.2
50.9
24.9
5.6
0.8
87.8
19.6
10.3
7.7
4.3
211.9
-0.2
-0.2
0
0
-14.3
-0.6
-0.3
-0.2
-0.2
-16
50.7
24.7
5.6
0.8
73.5
19
10
7.5
4.1
195.9
-
-
-
-
-0.6
-
-
-
-
-0.6
50.7
24.7
5.6
0.8
72.9
19
10
7.5
4.1
195.3
6.14%
6.20%
7.15%
6.95%
5.75%
6.30%
6.27%
6.41%
6.38%
6.06%
6.14%
6.20%
7.15%
6.95%
5.70%
6.30%
6.27%
6.41%
6.38%
6.04%
EPRA - Evolution of gross rental income
(x 1,000 EUR)
2014
2015
Segment
Gross
rental
income
1
Gross rental
income - At
comparable
scope vs. 2014
Acquisitions Disposals
Other Regularisation of
rental income re-
lated to previous
periods
Gross rental
income
1
- At
current scope
Healthcare real estate
79,730
80,105
10,973
-2,082
-
-54
88,942
Healthcare real estate
Belgium
51,403
51,660
2,631
-44
-
-
54,247
Healthcare real estate France
26,796
26,900
89
-2,038
-
-54
24,897
Healthcare real estate
Netherlands
1,462
1,476
5,254
-
-
-
6,730
Healthcare real estate
Germany
69
69
2,999
-
-
-
3,068
Offices
93,763
86,744
-
150
-13
-5
86,876
Property of distribution
networks
38,084
37,679
33
-145
-
-
37,567
Pubstone Belgium
19,856
19,761
14
-145
-
-
19,630
Pubstone Netherlands
10,255
10,218
-
-
-
-
10,218
Cofinimur I France
7,973
7,700
19
-
-
-
7,719
Other
2,025
2,031
-
-
-
-
2,031
TOTAL PORTFOLIO
213,602
206,559
11,006
-2,077
-13
-59
215,416
1
Writeback of lease payments sold and discounted included.
143