103 / 222
The assets are broken down as follows:
Investment value
Fair Value
% Fair Value
Offices
€1,344,775,000
€1,311,976,000
41.0%
Healthcare
€1,338,342,000
€1,289,103,000
40.3%
Distribution networks
€579,913,000
€533,538,000
16.7%
Others
€66,181,000
€64,566,000
2.0%
TOTAL
€
3,329,211,000
€
3,199,183,000
100%
PwC opinion
The investment value of the part of Cofinimmo’s real estate
portfolio valued by PwC is estimated as of 31 December 2014 at
€799,434,000 and the fair value (after the deduction of the transac-
tion costs) is estimated at €780,130,000.
Jean-Paul DUCARME, FRICS
Ann SMOLDERS
Director PwC
Partner PwC
JLL opinion
The investment value of the part of Cofinimmo’s real estate portfolio
valued by JLL in Belgium is estimated as of 31 December 2014 at
€325,479,000 and the fair value (after the deduction of transaction
costs) is estimated at €317,540,000.
Roderick Scrivener, FRICS
Director JLL
DTZ Opinion
The investment value of the part of Cofinimmo’s real estate portfolio
valued by DTZ and by JLL in France is estimated as of 31 December
2014 at €2,204,298,000 and the fair value (after deduction of trans-
action costs ) at €2,101,513,000.
Christophe Ackermans, MRICS
Director DTZ
99