105 / 236
Property
Year of construction/
last renovation
(extension)
Superstructure
(in m²)
A Contractual
rents
(x 1,000EUR)
C=A/B
1
occupancy
rate
B Rents +
ERV on unlet
premises
(x 1,000EUR)
Estimated
rental value
2
(x 1,000EUR)
MASCHSEE CLUB - HANOVER*
2009
10,228
2,043
100%
2,043
2,043
UHLENHORST CLUB - HAMBURG*
2012
7,800
1,805
100%
1,805
1,805
Operator: Celenus (ORPEA Group)
4,706
833
100%
833
833
NEXUS KLINIK - BADEN-BADEN*
2005
4,706
833
100%
833
833
OFFICES
504,425
74,850
88%
84,736
81,746
Brussels Leopold & Louise districts
65,005
13,575
95%
14,229
14,112
ARTS 19H
1973 (1998)
11,099
2,214
100%
2,214
2,410
ARTS 47-49
1977 (2009)
6,915
1,425
100%
1,431
1,180
AUDERGHEM 22-28
2004
5,853
1,227
90%
1,358
1,345
GUIMARD 10-12
1980 (1995)
10,410
2,082
88%
2,375
2,369
LOI 57
2001
10,279
1,930
100%
1,930
2,097
LOI 227
1976 (2009)
5,885
1,422
89%
1,597
1,454
MEEÛS 23
2000
8,807
2,075
98%
2,121
2,121
TRÔNE 98
1986
5,757
1,200
100%
1,203
1,136
Decentralised Brussels
269,031
40,114
88%
45,818
43,582
BOURGET 40*
1998
14,260
1,517
82%
1,853
2,071
BOURGET 42
2001
25,756
3,987
83%
4,801
4,003
BOURGET 44
2001
14,085
2,298
100%
2,299
2,190
BOURGET 50
1998
5,134
744
92%
809
779
BRAND WHITLOCK 87/93
1991
6,066
919
94%
980
979
COCKX 8-10 (Omega Court)*
2008
16,557
1,466
54%
2,733
2,629
COLONEL BOURG 105
1978 (2001)
2,634
248
80%
311
316
COLONEL BOURG 122
1988 (2006)
4,129
589
94%
625
612
CORNER BUILDING
1996 (2011)
3,440
295
55%
534
524
GEORGIN 2
2007
17,439
3,135
100%
3,135
2,976
HERRMANN DEBROUX 44-46
1992
9,666
1,492
96%
1,560
1,429
MOULIN A PAPIER 55
1968 (2009)
3,499
493
94%
523
458
PAEPSEM business park
1992
26,520
1,858
71%
2,603
2,500
SERENITAS
1995
19,823
3,467
94%
3,673
3,172
SOUVERAIN 23-25
S25: 1970/S23: 1987
56,891
11,644
100%
11,644
11,521
SOUVERAIN 36
1998
8,310
957
69%
1,381
1,459
THE GRADIENT (formerly Tervuren 270-272)
1976 (2013)
19,579
2,348
64%
3,683
3,503
WOLUWE 102
1985 (2009)
8,090
1,418
100%
1,421
1,295
WOLUWE 58 (+ St-Lambert parking)
1986 (2001)
3,868
750
99%
754
690
WOLUWE 62
1988 (1997)
3,285
489
99%
496
476
Brussels Periphery
77,685
7,988
75%
10,668
10,501
LEUVENSESTEENWEG 325
1975 (2006)
6,292
364
67%
543
507
NOORDKUSTLAAN 16 A-B-C (West-End)
2009
10,022
1,453
84%
1,733
1,694
PARK LANE
2000
35,480
4,188
78%
5,358
5,323
PARK HILL*
2000
16,675
1,236
55%
2,266
2,223
WOLUWE 151
1997
9,216
747
97%
768
754
Brussels Satellites
8,232
808
67%
1,204
1,238
WATERLOO OFFICE PARK I
1995 (2004)
2,360
260
71%
368
358
WATERLOO OFFICE PARK J
1995 (2004)
2,360
186
58%
322
352
WATERLOO OFFICE PARK L
1995 (2004)
3,512
362
70%
514
528
Antwerp Periphery
36,575
5,075
92%
5,512
5,214
AMCA - AVENUE BUILDING
2010
9,403
1,506
97%
1,558
1,555
AMCA - LONDON TOWER
2010
3,530
566
98%
575
543
GARDEN SQUARE
1989
7,464
864
87%
999
912
PRINS BOUDEWIJNLAAN 41
1989
6,014
756
83%
911
885
PRINS BOUDEWIJNLAAN 43
1980
6,007
823
91%
908
819
VELDKANT 35
1998
4,157
560
100%
561
500
Other regions
47,897
7,290
100%
7,305
7,099
1
The occupancy rate is calculated as follows: contractual rents divided by rents + ERV on unlet spaces.
2
The determination of the estimated rental value takes into account market data, the property’s location, its quality, the number of beds for healthcare assets and, if available, the
tenant’s financial data (EBITDAR).
101