103 / 236
1
The occupancy rate is calculated as follows: contractual rents divided by rents + ERV on unlet spaces.
2
The determination of the estimated rental value takes into account market data, the property’s location, its quality, the number of beds for healthcare assets and, if available, the
tenant’s financial data (EBITDAR).
Property
Year of construction/
last renovation
(extension)
Superstructure
(in m²)
A Contractual
rents
(x 1,000EUR)
C=A/B
1
occupancy
rate
B Rents +
ERV on unlet
premises
(x 1,000EUR)
Estimated
rental value
2
(x 1,000EUR)
Operator: Senior Living Group (Korian-Medica
Group)
128,706
16,600
100%
16,600
15,535
ARCUS - BERCHEM-ST-AGATHE/ST-AGATHA-BERCHEM
(BRUSSELS)
2008 (2009)
10,719
1,737
100%
1,737
1,576
BETHANIE - SAINT SERVAIS
2005
4,780
478
100%
478
422
DAMIAAN - TREMELO
2003 (2014)
20,274
2,463
100%
2,463
2,210
LA CAMBRE - WATERMAEL-BOITSFORT/WATERMAAL
BOSVOORDE (BRUSSELS)
1982
13,023
1,848
100%
1,848
1,694
NOOTELAER - KERBERGEN
1998 (2011)
1,528
214
100%
214
194
PALOKE - MOLENBEEK-ST-JEAN/ST-JANS-MOLENBEEK
(BRUSSELS)
2001
11,262
1,277
100%
1,277
1,183
PRINSENPARK - GENK
2006 (2013)
11,035
1,330
100%
1,330
1,346
PROGRES - LA LOUVIERE*
2000
4,852
481
100%
481
434
ROMANA - LAEKEN/LAKEN (BRUSSELS)
1995
4,375
843
100%
843
816
SEIGNEURIE DU VAL - MOUSCRON
1995 (2008)
6,797
1,108
100%
1,108
972
TEN PRINS - ANDERLECHT (BRUSSELS)
1972 (2011)
3,342
503
100%
503
476
VAN ZANDE - MOLENBEEK-ST-JEAN/ST-JANS-
MOLENBEEK (BRUSSELS)
2008
3,463
399
100%
399
353
ZONNETIJ - AARTSELAAR
2006 (2013)
7,817
793
100%
793
785
ZONNEWEELDE - KEERBERGEN
1998 (2012)
6,106
732
100%
732
715
ZONNEWEELDE - RIJMENAM
2002
9,644
1,377
100%
1,377
1,331
ZONNEWENDE - AARTSELAAR
1978 (2013)
9,689
1,017
100%
1,017
1,028
France
210,544
24,897
97%
25,597
29,368
Operator: Inicéa
18,336
1,885
100%
1,885
2,475
CHAMPGAULT - ESVRES-SUR-INDRE*
1972 (1982)
2,200
169
100%
169
150
DOMAINES DE VONTES - EVRES SUR INDRE*
1967
6,352
210
100%
210
750
HORIZON 33 - CAMBES*
1972 (2009)
3,288
347
100%
347
375
PAYS DE SEINE - BOIS LE ROY*
2004 (2010)
6,496
1,159
100%
1,159
1,200
Operator: Korian-Medica
151,226
17,177
96%
17,817
21,643
ASTREE - SAINT-ETIENNE*
2006
3,936
418
100%
418
500
AUTOMNE - REIMS*
1990
4,203
621
100%
621
621
AUTOMNE - SARZEAU*
1994
2,482
425
100%
425
425
AUTOMNE - VILLARS LES DOMBES*
1992
2,889
393
100%
393
393
BROCELIANDE - CAEN*
2003
4,914
686
100%
686
700
BRUYERES - LETRA*
2009
5,374
717
100%
717
717
CANAL DE L’OURCQ - PARIS*
2004
4,550
871
100%
871
925
CENTRE DE SOINS DE SUITE - SARTROUVILLE*
1960
3,546
359
100%
359
900
CHATEAU DE LA VERNEDE-CONQUES SUR ORBIEL*
1992 (1998)
3,789
494
100%
494
900
DEBUSSY - CARNOUX EN PROVENCE*
1996
3,591
355
100%
355
355
ESTRAIN - SIOUVILLE-HAGUE*
1976 (2004)
8,750
655
100%
655
1,650
FRONTENAC - BRAM*
1990 (2014)
3,730
294
100%
294
325
GLETEINS - JASSANS RIOTTIER*
1990 (1994)
2,500
256
100%
256
350
GRAND MAISON - L’UNION*
1992 (2009)
6,338
736
100%
736
750
L’ERMITAGE - LOUVIER*
2007
4,013
461
100%
461
425
LE CLOS DU MURIER - FONDETTES*
2008
4,510
559
100%
559
500
LE JARDIN DES PLANTES - ROUEN*
2004
3,000
258
100%
258
460
LES AMARANTES - TOURS*
1996
4,208
463
100%
463
600
LES HAUTS D’ANDILLY - ANDILLY*
2008
3,069
476
100%
476
400
LES HAUTS DE JARDY - VAUCRESSON*
2008
4,373
695
100%
695
950
LES HAUTS DE L’ABBAYE - MONTIVILLIERS*
2008
4,572
506
100%
506
550
LES JARDINS DE L’ANDELLE - PERRIERS SUR ANDELLE*
2009
3,348
429
100%
429
350
LES LUBERONS - LE PUY SAINTE REPARADE*
1990
4,217
460
100%
460
475
LES OLIVIERS - LE PUY SAINTE REPARADE*
1990
4,130
457
100%
457
520
MEUNIERES - LUNEL*
1988
4,275
694
100%
694
475
MONTPRIBAT - MONFORT EN CHALOSSE*
1972 (1999)
5,364
606
100%
606
580
99