102 / 236
Overview of the property portfolio on an individual basis
Property
Year of construction/
last renovation
(extension)
Superstructure
(in m²)
A Contractual
rents
(x 1,000EUR)
C=A/B
1
occupancy
rate
B Rents +
ERV on unlet
premises
(x 1,000EUR)
Estimated
rental value
2
(x 1,000EUR)
HEALTHCARE REAL ESTATE
660,316
84,728
99%
85,448
87,203
Belgium
376,785
48,115
100%
48,115
46,495
Operator: Anima Care
6,752
693
100%
693
693
ZEVENBRONNEN - WALSHOUTEM
2001 (2012)
6,752
693
100%
693
693
Operator: Armonea
196,402
23,080
100%
23,080
23,078
BINNENHOF - MERKSPLAS
2008
3,775
426
100%
426
426
DAGERAAD - ANTWERP
2013
5,020
832
100%
832
832
DE WYNGAERT - ROTSELAAR
2008 (2010)
6,878
764
100%
764
764
DEN BREM - RIJKEVORSEL
2006 (2015)
5,408
722
100%
722
722
DOMEIN WOMMELGHEEM - WOMMELGEM
2002
6,836
756
100%
756
756
DOUCE QUIETUDE - AYE
2007
4,635
441
100%
441
441
EUROSTER - MESSANCY
2004
6,392
1,160
100%
1,160
1,160
HEIBERG - BEERSE
2006 (2011)
13,568
1,378
100%
1,378
1,378
HEMELRIJK - MOL
2009
9,362
997
100%
997
997
HENRI DUNANT (formerly Vishay) - EVERE (BRUSSELS)
2014
8,570
1,167
100%
1,167
1,167
HEYDEHOF - HOBOKEN
2009
2,751
346
100%
346
346
HOF TER DENNEN - VOSSELAAR*
1982 (2008)
3,279
448
100%
448
448
LA CLAIRIERE - WARNETON
1998
2,533
260
100%
260
260
LAARSVELD - GEEL
2006 (2009)
5,591
837
100%
837
837
LAARSVELD SERVICEFLATS - GEEL
2009
809
58
100%
58
58
LAKENDAL - AALST*
2014
7,894
783
100%
783
819
LE CASTEL - JETTE (BRUSSELS)
2005
5,893
480
100%
480
480
LE MENIL - BRAINE L’ALLEUD
1991
5,430
575
100%
575
575
LES TROIS COURONNES - ESNEUX
2005
4,519
537
100%
537
537
L’ORCHIDEE - ITTRE
2003 (2013)
3,634
562
100%
562
562
L’OREE DU BOIS - WARNETON
2004
5,387
564
100%
564
564
MILLEGHEM - RANST
2009 (2010)
6,943
755
100%
755
755
NIEUWE SEIGNEURIE - RUMBEKE*
2011 (2015)
5,079
721
100%
721
721
NETHEHOF - BALEN
2004
6,471
622
100%
622
622
NOORDDUIN - KOKSIJDE
2015
6,440
824
100%
824
822
RÉSIDENCE DU PARC - BIEZ
1977 (2013)
12,039
637
100%
637
637
SEBRECHTS - MOLENBEEK-ST-JEAN/ST-JANS
MOLENBEEK (BRUSSELS)
1992
8,148
1,045
100%
1,045
1,045
T’SMEEDESHOF - OUD-TURNHOUT
2003 (2012)
15,191
1,886
100%
1,886
1,886
TILENS (formerly SUZANNA WESLEY) - UCCLE/UKKEL
(BRUSSELS)
2015
4,960
1,022
100%
1,022
986
VOGELZANG - HERENTALS
2009 (2010)
8,044
940
100%
940
940
VONDELHOF - BOUTERSEM
2005 (2009)
4,923
535
100%
535
535
Operator: Aspria
7,196
2,506
100%
2,506
2,506
SOMBRE 56 - BRUSSELS
2004 (2012)
7,196
2,506
100%
2,506
2,506
Operator: Calidus
6,063
719
100%
719
719
WEVERBOS - GENTBRUGGE
2011
6,063
719
100%
719
719
Operator: Le Noble Age
6,891
1,130
100%
1,130
1,021
PARKSIDE - LAEKEN/LAKEN (BRUSSELS)
1990 (2013)
6,891
1,130
100%
1,130
1,021
Operator: Orpea Belgique
24,775
3,387
100%
3,387
2,943
L’ ADRET - GOSSELIES
1980
4,800
453
100%
453
385
LINTHOUT - SCHAERBEEK/SCHAARBEEK (BRUSSELS)
1992
2,837
447
100%
447
404
LUCIE LAMBERT - BUIZINGEN
2004
8,314
1,425
100%
1,425
1,160
RINSDELLE - ETTERBEEK (BRUSSELS)
2001
3,054
537
100%
537
484
TOP SENIOR - TUBIZE
1989
3,570
355
100%
355
355
VIGNERON - RANSART
1989
2,200
170
100%
170
155
1
The occupancy rate is calculated as follows: contractual rents divided by rents + ERV on unlet spaces.
2
The determination of the estimated rental value takes into account market data, the property’s location, its quality, the number of beds for healthcare assets and, if available, the
tenant’s financial data (EBITDAR).
98
Property Report /
CONSOLIDATED REAL ESTATE PORTFOLIO