104 / 236
Property
Year of construction/
last renovation
(extension)
Superstructure
(in m²)
A Contractual
rents
(x 1,000EUR)
C=A/B
1
occupancy
rate
B Rents +
ERV on unlet
premises
(x 1,000EUR)
Estimated
rental value
2
(x 1,000EUR)
OLIVIERS - CANNES LA BOCCA*
2004
3,114
407
100%
407
407
POMPIGNANE - MONTPELLIER*
1972
6,201
830
100%
830
940
PONT - BEZONS*
1988 (1999)
2,500
205
100%
205
650
ROUGEMONT - LE MANS*
2006
5,986
401
100%
401
650
SAINT GABRIEL - GRADIGNAN*
2008
6,274
738
100%
738
800
SAINTE BAUME - NANS LES PINS*
1970 (2002)
5,100
0
0%
700
700
VILLA EYRAS - HYERES*
1991
7,636
647
100%
647
700
WILLIAM HARVEY - SAINT MARTIN D’AUBIGNY*
1989
4,744
545
100%
545
1,000
Operator: Mutualité de la Vienne
1,286
114
100%
114
95
LAC - MONCONTOUR*
1991
1,286
114
100%
114
95
Operator: ORPEA France
39,696
5,781
100%
5,781
5,155
BELLOY - BELLOY*
1991 (2009)
2,559
446
100%
446
350
CUXAC - CUXAC CABARDES*
1989
2,803
393
100%
393
170
HAUT CLUZEAU - CHASSENEUIL*
2007
2,512
395
100%
395
340
HELIO MARIN - HYERES*
1975
12,957
1,725
100%
1,725
1,450
LA JONCHERE - RUEIL MALMAISON*
2007
3,731
760
100%
760
860
LA RAVINE - LOUVIERS*
2000 (2010)
3,600
632
100%
632
550
LA SALETTE - MARSEILLE*
1956
3,582
598
100%
598
525
LAS PEYRERES - SIMORRE*
1969
1,895
154
100%
154
100
LE CLOS SAINT SÉBASTIEN - SAINT SÉBASTIEN SUR
LOIRE*
2005
3,697
550
100%
550
650
VILLA NAPOLI - JURANCON*
1950
2,360
128
100%
128
160
Netherlands
50,253
7,035
100%
7,055
6,659
Operator: Bergman Clinics
10,612
1,385
100%
1,385
1,276
BRAILLELAAN 5 - RIJSWIJK*
2013
2,133
242
100%
242
218
RIJKSWEG 69 et 69A - NAARDEN*
2010
5,821
871
100%
871
788
RUBENSSTRAAT 165-173 - EDE*
1991 (2014)
2,658
272
100%
272
271
Operator: DC Klinieken
3,152
425
100%
425
409
KRIMKADE 20 - VOORSCHOTEN*
1992
1,181
198
100%
198
191
LOUIS ARMSTRONGWEG 28 - ALMERE*
2000
1,971
228
100%
228
217
Operator: Domus Magnus
3,342
988
100%
988
856
LAURIERSGRACHT - AMSTERDAM*
1968
3,342
988
100%
988
856
Operator: European Care Residences
6,778
1,008
100%
1,008
931
KEIZERHOF - UTRECHT*
1968 (2009)
6,778
1,008
100%
1,008
931
Operator: Stichting ASVZ
1,686
176
90%
196
173
GANTELWEG - SLIEDRECHT*
2011
1,686
176
90%
196
173
Operator: Stichting Elisabeth
6,061
691
100%
691
685
TWEESPRONG - OOSTERHOUT*
2014
6,061
691
100%
691
685
Operator: SGE
2,434
336
100%
336
336
TILBURGSEWEG-WEST 100 – EINDHOVEN*
2015
2,434
336
100%
336
336
Operator: Stichting JP van den Bent
1,576
199
100%
199
200
HOF VAN ARKEL - TIEL*
2012
1,576
199
100%
199
200
Operator: Stichting Leger des Heils
1,177
149
100%
149
103
NIEUWE STATIONSTRAAT - EDE*
1985
1,177
149
100%
149
103
Operator: Philadelphia Zorg
2,883
226
100%
226
226
CHURCHILLAAN - LOPIK*
2015
2,883
226
100%
226
226
Operator: Rijnstate
3,591
413
100%
413
413
MARGA KLOMPELAAN 6 - ARNHEM*
1994
3,591
413
100%
413
413
Opérateurs: Stichting Sozorg & Martha Flora
3,074
474
100%
474
492
DE RIDDERVELDEN - GOUDA*
2014
3,074
474
100%
474
492
Operator: Stichting Zorggroep Noordwest-Veluwe
3,887
565
100%
565
560
ARCADE NW - ERMELO *
2014
3,887
565
100%
565
560
Germany
22,734
4,681
100%
4,681
4,681
Operator: Aspria
18,028
3,848
100%
3,848
3,848
1
The occupancy rate is calculated as follows: contractual rents divided by rents + ERV on unlet spaces.
2
The determination of the estimated rental value takes into account market data, the property’s location, its quality, the number of beds for healthcare assets and, if available, the
tenant’s financial data (EBITDAR).
100
Property Report /
CONSOLIDATED REAL ESTATE PORTFOLIO