93 / 222
Overview of the property portfolio on an individual basis
Property
Year of con-
struction/last
renovation
(extension)
Superstructure
(in m²)
A
Contractual
rents
(x €1,000)
C=A/B
1
2014
Occupancy
rate
B
Rents + ERV
on unlet
(x €1,000)
Estimated
rental value
2
(x €1,000)
Offices
515,854 77,733
89% 87,094 84,039
Brussels Leopold & Louise Districts
72,539
14,032
95%
14,837
15,206
ARTS/KUNSTEN 19H
1973 (1998)
11,099
2,214
100%
2,214
2,618
ARTS/KUNSTEN 47-49
1977 (2009)
6,915
1,422
100%
1,422
1,179
AUDERGHEM/OUDERGEM 22-28
2004
5,853
1,150
85%
1,360
1,345
LOI/WET 57
2001
10,279
1,896
100%
1,896
2,288
LOI/WET 227
1976 (2009)
5,885
1,419
89%
1,594
1,454
PHILIPPE LE BON/FILIPS DE GOEDE 1-3
(Livingstone II)*
1996 (2014)
15,920
2,715
100%
2,715
2,756
PHILIPPE LE BON/FILIPS DE GOEDE 2-4
2004
2,024
0
0%
324
324
SQUARE DE MEEÛS 23
2010
8,807
2,013
96%
2,106
2,106
TRÔNE/TROON 98
1986
5,757
1,203
100%
1,206
1,136
Brussels Decentralised
272,928
41,831
89% 47,225
44,770
BOURGET 40*
1998
14,260
1,491
82%
1,827
2,070
BOURGET 42
2001
25,756
4,483
86%
5,209
4,003
BOURGET 44
2001
14,085
2,354
100%
2,354
2,190
BOURGET 50
1998
5,134
745
92%
808
779
BRAND WHITLOCK 87/93
1991
6,066
766
75%
1,022
979
COCKX 8-10 (Omega Court)*
2008
16,557
2,559
87%
2,937
2,619
COLONEL/KOLONEL BOURG 105
1978 (2001)
2,634
194
61%
319
331
COLONEL/KOLONEL BOURG 122
1988 (2006)
4,129
631
96%
661
614
CORNER BUILDING
1996 (2011)
3,440
187
33%
561
538
GEORGIN 2
2007
17,439
3,105
100%
3,105
3,035
HERRMANN DEBROUX 44-46
1992
9,666
1,491
96%
1,556
1,467
MOULIN A PAPIER/PAPIERMOLEN 55
1968 (2009)
3,499
481
94%
513
458
PAEPSEM business park
1992
26,520
2,124
79%
2,701
2,437
SERENITAS
1995
19,823
3,591
97%
3,717
3,172
SOUVERAIN/VORST 23-25
S25 (1970)
S23 (1987)
56,891
11,539
100%
11,539
11,521
SOUVERAIN/VORST 24
1997
3,897
753
100%
753
755
SOUVERAIN/VORST 36
1998
8,310
965
69%
1,392
1,459
TERVUREN 270-272
1976 (2013)
19,579
1,831
51%
3,587
3,869
WOLUWE 102
1985 (2009)
8,090
1,411
100%
1,417
1,309
WOLUWE 58 (+ parking St.-Lambert/
Lambertus)
1986 (2001)
3,868
742
100%
745
671
WOLUWE 62
1988 (1997)
3,285
388
77%
502
494
Brussels Periphery
77,685
8,891
81% 10,984
10,503
LEUVENSESTEENWEG 325
1975 (2006)
6,292
369
68%
541
512
NOORDKUSTLAAN 16 A-B-C (West-End)
2009
10,022
1,669
93%
1,800
1,694
PARK LANE
2000
35,480
4,837
86%
5,603
5,317
PARK HILL*
2000
16,675
1,268
56%
2,271
2,223
WOLUWELAAN 151
1997
9,216
748
97%
769
757
Brussels Satellites
8,232
983
77%
1,276
1,238
WATERLOO OFFICE PARK I
1995 (2004)
2,360
240
64%
372
358
WATERLOO OFFICE PARK J
1995 (2004)
2,360
378
98%
385
352
WATERLOO OFFICE PARK L
1995 (2004)
3,512
365
70%
519
528
1
The occupancy rate is calculated as the contractual rents divided by the sum of
the rents + the ERV of unlet spaces.
2
The determination of the estimated rental value takes into account market data,
the location of the asset, the quality of the building, the number of beds for
healthcare facilities and, if available, financial data (EBITDAR) from the tenant.
89