Property
Year of con-
struction/last
renovation
(extension)
Superstructure
(in m²)
A
Contractual
rents
(x €1,000)
C=A/B
1
2014
Occupancy
rate
B
Rents + ERV
on unlet
(x €1,000)
Estimated
rental value
2
(x €1,000)
SAINT GABRIEL - GRADIGNAN*
2008
6,274
738
100%
738
775
SAINTE BAUME - NANS-LES-PINS*
1970 (2002)
5,100
0
0%
700
700
VILLA EYRAS - HYÈRES*
1991
7,636
647
100%
647
625
WILLIAM HARVEY - SAINT-MARTIN-
D'AUBIGNY*
1989
4,744
545
100%
545
1,000
Operator: Medica
21,653
2,913
100%
2,913
2,522
AUTOMNE - REIMS*
1990
4,203
620
100%
620
626
AUTOMNE - SARZEAU*
1994
2,482
424
100%
424
402
AUTOMNE - VILLARS-LES-DOMBES*
1992
2,889
392
100%
392
376
BRUYÈRES - LETRA*
2009
5,374
716
100%
716
441
DEBUSSY - CARNOUX-EN-PROVENCE*
1996
3,591
354
100%
354
428
OLIVIERS - CANNES LA BOCCA*
2004
3,114
407
100%
407
249
Operator: Mutualité de la Vienne
1,286
113
100%
113
95
LAC - MONCONTOUR*
1991
1,286
113
100%
113
95
Operator: ORPEA
39,696
5,781
100%
5,781
4,910
BELLOY - BELLOY*
1991 (2009)
2,559
446
100%
446
350
CUXAC - CUXAC-CABARDÈS*
1989
2,803
393
100%
393
170
HAUT CLUZEAU - CHASSENEUIL*
2007
2,512
395
100%
395
325
HÉLIO MARIN - HYÈRES*
1975
12,957
1,725
100%
1,725
1,450
LA JONCHÈRE - RUEIL-MALMAISON*
2007
3,731
760
100%
760
850
LA RAVINE - LOUVIERS*
2000 (2010)
3,600
632
100%
632
530
LA SALETTE - MARSEILLE*
1956
3,582
598
100%
598
525
LAS PEYRÈRES - SIMORRE*
1969
1,895
154
100%
154
100
LE CLOS SAINT SÉBASTIEN - SAINT-
SÉBASTIEN-SUR-LOIRE*
2005
3,697
550
100%
550
450
VILLA NAPOLI - JURANCON*
1950
2,360
128
100%
128
160
Netherlands
38,193
5,594
100%
5,615
5,254
Operator: Bergman Clinics
10,612
1,372
100%
1,372
1,330
BRAILLELAAN 5 - RIJSWIJK*
2013
2,133
240
100%
240
216
RIJKSWEG 69 & 69A - NAARDEN*
2010
5,821
862
100%
862
844
RUBENSSTRAAT 165-173 - EDE*
1991 (2014)
2,658
270
100%
270
270
Operator: Domus Magnus
3,342
986
100%
986
783
LAURIERSGRACHT - AMSTERDAM*
1968
3,342
986
100%
986
783
Operator: European Care Residences
6,778
1,004
100%
1,004
931
KEIZERHOF - UTRECHT*
1968 (2009)
6,778
1,004
100%
1,004
931
Operator: Stichting ASVZ
1,686
171
89%
192
173
GANTELWEG - SLIEDRECHT*
2011
1,686
171
89%
192
173
Operator: Stichting Elisabeth
6,061
685
100%
685
685
TWEESPRONG - OOSTERHOUT*
2014
6,061
685
100%
685
685
Operator: Stichting JP van den Bent
1,576
197
100%
197
201
HOF VAN ARKEL - TIEL*
2012
1,576
197
100%
197
201
Operator: Stichting Leger des Heils
1,177
149
100%
149
103
NIEUWE STATIONSTRAAT - EDE*
1985
1,177
149
100%
149
103
1
The occupancy rate is calculated as the contractual rents divided by the sum of
the rents + the ERV of unlet spaces.
2
The determination of the estimated rental value takes into account market data,
the location of the asset, the quality of the building, the number of beds for
healthcare facilities and, if available, financial data (EBITDAR) from the tenant.
93