Property
Year of con-
struction/last
renovation
(extension)
Superstructure
(in m²)
A
Contractual
rents
(x €1,000)
C=A/B
1
2014
Occupancy
rate
B
Rents + ERV
on unlet
(x €1,000)
Estimated
rental value
2
(x €1,000)
LAARSVELD SERVICEFLATS - GEEL
2009
809
57
100%
57
57
LAKENDAL - AALST*
2014
7,894
784
100%
784
819
LE CASTEL - BRUSSELS
2005
5,893
478
100%
478
478
LE MÉNIL - BRAINE L'ALLEUD
1991
5,430
568
100%
568
568
LES TROIS COURONNES - ESNEUX
2005
4,519
532
100%
532
532
L'ORCHIDÉE - ITTRE
2003 (2013)
3,634
560
100%
560
560
L'ORÉE DU BOIS - WARNETON
2004
5,387
561
100%
561
561
MILLEGHEM - RANST
2009 (2010)
6,943
750
100%
750
750
NIEUWE SEIGNEURIE - RUMBEKE*
2011
3,391
531
100%
531
531
NETHEHOF - BALEN
2004 (2011)
6,471
618
100%
618
618
RÉSIDENCE DU PARC - BIEZ
1977 (2013)
12,039
636
100%
636
636
SEBRECHTS - BRUSSELS
1992
8,148
1,045
100%
1,045
1,045
‘T SMEEDESHOF - OUD-TURNHOUT
2003 (2012)
15,191
1,880
100%
1,880
1,880
VISHAY - EVERE
2014
8,570
1,132
100%
1,132
1,132
VOGELZANG - HERENTALS
2009 (2010)
8,044
934
100%
934
934
VONDELHOF - BOUTERSEM
2005 (2009)
4,923
531
100%
531
531
Operator: Calidus
6,063
713
100%
713
713
WEVERBOS - GENTBRUGGE
2011
6,063
713
100%
713
713
Operator: Le Noble Age
6,891
1,112
100%
1,112
1,021
PARKSIDE - BRUSSELS
1990 (2013)
6,891
1,112
100%
1,112
1,021
Operator: ORPEA Belgium
24,775
3,385
100%
3,385
2,994
L’ ADRET - GOSSELIES
1980
4,800
453
100%
453
408
LINTHOUT - BRUSSELS
1992
2,837
447
100%
447
411
LUCIE LAMBERT - BUIZINGEN
2004
8,314
1,425
100%
1,425
1,181
RINSDELLE - BRUSSELS
2001
3,054
537
100%
537
484
TOP SENIOR - TUBIZE
1989
3,570
353
100%
353
355
VIGNERON - RANSART
1989
2,200
170
100%
170
155
Operator: Senior Assist
74,531
7,924
100%
7,924
7,344
7 VOYES - VEDRIN*
1997 (2013)
4,172
377
100%
377
421
BELLEVUE - BRUSSELS*
2010 (2011)
7,926
1,393
100%
1,393
1,129
BORSBEEKHOF - BORGERHOUT*
1994
6,005
801
100%
801
687
BRISE D'AUTOMNE - RANSART*
1992
2,816
201
100%
201
210
CLAIRE DE VIE - LIEGE*
1999
3,055
217
100%
217
222
FARNIENTANE - FEXHE-SLINS*
1999
2,507
193
100%
193
163
LE CHENOY - OTTIGNIES*
1997
4,300
433
100%
433
406
LE COLVERT - CÉROUX-MOUSTY*
1994
2,992
295
100%
295
306
LE GRAND CERF - SPA*
1999
1,880
148
100%
148
139
LES CHARMILLES - SAMBREVILLE*
1999
2,763
262
100%
262
269
LES JOURS HEUREUX - LODELINSART*
2001 (2014)
4,757
483
100%
483
477
MAISON SAINT IGNACE - BRUSSELS*
1995
8,345
796
100%
796
795
MOUTERIJ - AALST*
2014
7,643
892
100%
892
815
PAAL - KOERSEL*
2003
7,017
553
100%
553
539
RÉSIDENCE DU PARC - NIVELLES*
2002
4,324
424
100%
424
381
SAINT CHARLES - BOUILLON*
2005
2,100
127
100%
127
135
SITTELLES - CHASTRE*
2004
1,929
329
100%
329
250
Operator: Senior Living Group
128,106
16,405
100% 16,405
15,631
ARCUS - BRUSSELS
2008 (2009)
10,719
1,726
100%
1,726
1,630
BETHANIE - SAINT SERVAIS
2005
4,780
474
100%
474
381
1
The occupancy rate is calculated as the contractual rents divided by the sum of
the rents + the ERV of unlet spaces.
2
The determination of the estimated rental value takes into account market data,
the location of the asset, the quality of the building, the number of beds for
healthcare facilities and, if available, financial data (EBITDAR) from the tenant.
91