96 / 222
Property
Year of con-
struction/last
renovation
(extension)
Superstructure
(in m²)
A
Contractual
rents
(x €1,000)
C=A/B
1
2014
Occupancy
rate
B
Rents + ERV
on unlet
(x €1,000)
Estimated
rental value
2
(x €1,000)
DAMIAAN - TREMELO
2003 (2014)
20,274
2,437
100%
2,437
2,250
LA CAMBRE - BRUSSELS
1982
13,023
1,829
100%
1,829
1,694
NOOTELAER - KEERBERGEN
1998 (2011)
1,528
212
100%
212
199
PALOKE - MOLENBEEK
2001
11,262
1,266
100%
1,266
1,183
PRINSENPARK - GENK
2006 (2013)
11,035
1,315
100%
1,315
1,356
PROGRES - LA LOUVIERE*
2000
4,852
477
100%
477
421
ROMANA - BRUSSELS
1995
4,375
828
100%
828
816
SEIGNEURIE DU VAL - MOUSCRON
1995 (2008)
6,797
1,088
100%
1,088
990
TEN PRINS - BRUSSELS
1972 (2011)
3,342
499
100%
499
476
VAN ZANDE - BRUSSELS
2008
3,463
395
100%
395
362
ZONNETIJ - AARTSELAAR
2006 (2013)
7,817
784
100%
784
785
ZONNEWEELDE - KEERBERGEN
1998 (2012)
6,106
722
100%
722
730
ZONNEWEELDE - RIJMENAM
2002
9,644
1,353
100%
1,353
1,330
ZONNEWENDE - AARTSELAAR
1978 (2013)
9,089
1,000
100%
1,000
1,028
France
210,544
24,879
97% 25,579
28,112
Operator: Inicéa
18,336
1,882
100%
1,882
2,475
CHAMPGAULT - ESVRES-SUR-INDRE*
1972 (1982)
2,200
169
100%
169
150
DOMAINES DE VONTES - EVRES-SUR-
INDRE*
1967
6,352
210
100%
210
750
HORIZON 33 - CAMBES*
1972 (2009)
3,288
347
100%
347
375
PAYS DE SEINE - BOIS-LE-ROY*
2004 (2010)
6,496
1,156
100%
1,156
1,200
Operator: Korian
129,573
14,190
95% 14,890
18,110
ASTREE - SAINT-ETIENNE*
2006
3,936
418
100%
418
500
BROCELIANDE - CAEN*
2003
4,914
685
100%
685
700
CANAL DE L'OURCQ - PARIS*
2004
4,550
869
100%
869
925
CENTRE DE SOINS DE SUITE -
SARTROUVILLE*
1960
3,546
359
100%
359
850
CHATEAU DE LA VERNEDE -
CONQUES-SUR-ORBIEL*
1992 (1998)
3,789
493
100%
493
900
ESTRAIN - SIOUVILLE-HAGUE*
1976 (2004)
8,750
653
100%
653
1,650
FRONTENAC - BRAM*
1990 (2014)
3,730
296
100%
296
325
GLETEINS - JASSANS-RIOTTIER*
1990 (1994)
2,500
255
100%
255
350
GRAND MAISON - L'UNION*
1992 (2009)
6,338
735
100%
735
750
L'ERMITAGE - LOUVIER*
2007
4,013
461
100%
461
425
LE CLOS DU MURIER - FONDETTES*
2008
4,510
559
100%
559
450
LE JARDIN DES PLANTES - ROUEN*
2004
3,000
257
100%
257
260
LES AMARANTES - TOURS*
1996
4,208
463
100%
463
570
LES HAUTS D’ANDILLY - ANDILLY*
2008
3,069
476
100%
476
400
LES HAUTS DE JARDY - VAUCRESSON*
2008
4,373
695
100%
695
950
LES HAUTS DE L'ABBAYE - MONTIVILLIERS*
2008
4,572
506
100%
506
520
LES JARDINS DE L’ANDELLE -
PERRIERS-SUR-ANDELLE*
2009
3,348
429
100%
429
350
LES LUBERONS - LE PUY-SAINTE-
REPARADE*
1990
4,217
460
100%
460
475
LES OLIVIERS - LE PUY-SAINTE-
REPARADE*
1990
4,130
457
100%
457
485
MEUNIERES - LUNEL*
1988
4,275
694
100%
694
375
MONTPRIBAT - MONFORT-EN-CHALOSSE*
1972 (1999)
5,364
604
100%
604
580
POMPIGNANE - MONTPELLIER*
1972
6,201
830
100%
830
870
PONT - BEZONS*
1988 (1999)
2,500
205
100%
205
700
ROUGEMONT - LE MANS*
2006
5,986
401
100%
401
650
PROPERTY REPORT /
Consolidated property portfolio
1
The occupancy rate is calculated as the contractual rents divided by the sum of
the rents + the ERV of unlet spaces.
2
The determination of the estimated rental value takes into account market data,
the location of the asset, the quality of the building, the number of beds for
healthcare facilities and, if available, financial data (EBITDAR) from the tenant.
92