65 / 220
\ 59
Data according to the EPRA Principles
\ Management Report
2012
Offices
Healthcare real estate
Property
of
distribution
networks
Other
TOTAL
Belgium
France
Netherlands
1,543,156
750,460
410,755
11,226
529,258
63,715
3,308,570
-
-
-8,620
-
-2,050
-
-10,670
-67,972
-57,699
-
-
-
-6,186
-131,857
1,475,184
692,761
402,135
11,226
527,208
57,529
3,166,043
36,880
17,692
21,825
674
45,298
1,438
123,806
1,512,064
710,453
423,960
11,900
572,506
58,967
3,289,849
106,517
43,731
27,027
830
37,795
4,247
220,147
-15,064
-342
-50
-4
-1,055
-101
-16,616
91,453
43,389
26,977
826
36,740
4,146
203,531
-2,886
-
-
-
-
-
-2,886
88,567
43,389
26,977
826
36,740
4,146
200,645
6.05%
6.11%
6.36%
6.94%
6.42%
7.03%
6.19%
5.86%
6.11%
6.36%
6.94%
6.42%
7.03%
6.10%
EPRA Evolution of gross rental income
(x €1,000)
2012
2013
SEGMENT
Gross
rental
income
1
Gross rental
income - At
comparable
perimeter vs. 2012
Acquisitions Disposals
Other
Regularisation of rental
income related to
previous periods
Gross rental
income
1
- At
current
perimeter
Offices
102,510
106,086
-
-
-1,428
-6
104,652
Healthcare real estate Belgium
42,502
43,371
3,131
-
-
-70
46,432
Healthcare real estate France
28,358
28,704
200
-428
-
-
28,476
Healthcare real estate Netherlands
208
213
622
-
-
-
835
Healthcare real estate
71,068
72,288
3,953
-428
-
-70
75,743
Pubstone - Belgium
19,777
20,192
-
-190
-
-
20,002
Pubstone - Netherlands
9,790
10,056
-
-3
-
-
10,053
Cofinimur I - France
7,765
7,863
-
-37
-
-79
7,747
Property
of distribution networks
37,332
38,111
-
-230
-
-79
37,802
Other
4,298
4,394
389
-256
-
-
4,527
TOTAL PORTFOLIO
215,208
220,879
4,342
-914 -1,428
-155
222,724
1
Writeback of lease payments sold and discounted included.